Jimukka Grain Milling Solutions Limited

The requirement

Phase 2: milling line, grading plant and silo storage

Jimukka is raising capital to complete the factory complex at Busoke-Kakoni: a maize milling system in a purpose-built warehouse, a cleaning, drying and grading line in a second warehouse, a bran and feeds store in a third, and six 1,500 MT silos so the mill can buy at harvest prices and run all year. The acre, the 100 kVA three-phase connection, the slabs and the first milling machines are already funded by the shareholders.

Instrument soughtEquity, debt or blended finance
Total requirementUGX 4.50bn
Shareholder capital already sunkUGX 450m
To full commissioning18 months to full commissioning

Figures are indicative and taken from the 2024 business plan. Current numbers are in the investment brief, sent on request.

Use of funds

Where the money goes.

Each line is a piece of plant, not a budget heading. Every one of them has a quotation behind it.

Maize milling system and installationUGX 1.40bn

Complete line, installed and commissioned in the milling warehouse.

Six 1,500 MT silosUGX 1.25bn

Nine thousand tonnes of sealed storage, the core of the year-round buying strategy.

Cleaning, drying and grading plantUGX 780m

Destoner, dryer and grader in the second warehouse.

Warehouse construction, three shedsUGX 620m

Structures over the existing and new slabs.

Working capital for grain buyingUGX 350m

The first buying season, which is what turns capacity into revenue.

Certification, contingency and commissioningUGX 100m

UNBS certification, spares and a contingency line.

Busoke-Kakoni site, west elevation On the ground To be built
6 × 1,500 MT 01 02 03 04 05 06
  • 01Maize under cultivation1 acre owned
  • 023-phase line, 100 kVAConnected
  • 03Milling line warehouseSlab poured
  • 04Cleaning, drying, gradingTo be built
  • 05Bran and feeds storeSlab poured
  • 06Silo storage, 9,000 MTTo be built

Projections

What the plant earns once it runs.

Built bottom-up from milling capacity, realistic utilisation in year one, and the maize buying prices we already pay in Luwero.

PeriodUtilisationVolumeRevenueGross marginEBITDA
Year 1 45% 5400 MT UGX 6.20bn 22% UGX 620m
Year 2 65% 7800 MT UGX 9.40bn 25% UGX 1.25bn
Year 3 80% 9600 MT UGX 12.10bn 27% UGX 1.90bn

Projections, not guarantees. Assumptions and sensitivities are set out in the financial model.

Risk

What could go wrong, and what we do about it.

Grain businesses fail on price swings, moisture and working capital. These are the three we manage hardest.

Maize prices swing hard between harvest and hunger season

Silo storage is the answer to this, which is why it sits in the capital plan rather than a later phase. Buying at harvest and milling through the lean season is where the margin lives.

Moisture and aflatoxin in bought-in grain

Every load is tested for moisture before it is paid for, and drying and sealed storage are part of the plant rather than an afterthought. Grain that fails is rejected at the gate.

Working capital gets trapped in grain

The buying programme is sized against confirmed offtake, and a share of capacity is kept for contract milling, which is paid on delivery and uses no grain capital.

Power interruption stops the line

The site has its own 100 kVA three-phase connection. A standby generator is specified for the milling line at commissioning.

Competition from established millers

We compete on the freight leg, not on scale. A mill inside the growing area buys cheaper and delivers shorter than a Kampala plant serving the same district.

Key person concentration

The technical depth sits with one director today. Recruiting a plant manager and a quality officer is part of the commissioning budget.

Sequence

Eighteen months, in order.

  • Land acquired and company registeredOne acre bought at Busoke-Kakoni and Jimukka Grain Milling Solutions Limited registered with URSB.
    2023
  • Power connected and slabs pouredThree-phase line built with a 100 kVA transformer. Slabs for the milling and animal feeds warehouses finished.
    2024
  • NEMA licence issuedEnvironmental licence granted for the site and the intended operations.
    2024
  • Milling machines purchasedFirst milling machines bought locally and delivered to site.
    2025
  • Trading licence and warehouse erectionTrading licence completed and the milling warehouse built over the existing slab.
    Q3 2026
  • Milling line commissionedFull maize milling system installed, tested and running its first commercial batches.
    Q4 2026
  • Cleaning, drying and grading plantSecond warehouse fitted out so grain can be cleaned, dried, graded and traded.
    Q1 2027
  • Silo bank builtSix 1,500 MT silos erected, giving 9,000 MT of storage and year-round buying power.
    Q3 2027

Data room

Documents

Business plan 2024

The full plan, including market, operations and shareholder profiles.

Sent on request

Investment brief

A short summary of the raise, the use of funds and the returns.

Sent on request

Financial model

Volume, price and cost assumptions with sensitivities.

Sent on request

Certificate of registration and NEMA licence

Company registration and environmental licence.

Sent on request

Land title and site plan

Proof of ownership and the layout of the planned complex.

Sent on request

Equipment quotations

Supplier quotations behind each capital line.

Sent on request

Questions funders ask

Straight answers

What has already been spent?

The acre, the three-phase line and 100 kVA transformer, two finished warehouse slabs and the first milling machines were all funded by the shareholders.

Why silos before more milling capacity?

Because storage is what protects the margin. A mill that has to buy grain weekly at spot prices earns whatever the market leaves it.

What instrument are you looking for?

We are open to equity, asset finance against the plant, or blended structures. The equipment itself is good security.

Can we visit the site?

Yes, and we would rather you did. Bring your own engineer or agronomist.

Start a conversation

Tell us what you need to see.

We will send the investment brief and the financial model, and arrange a site visit at Busoke-Kakoni. Bring your own agronomist or engineer if you have one.

Busoke-Kakoni Centre, 5km off Zirobwe Road
Luwero District, Uganda
+256 700 000 000
info@jimukkagrainmillingsolutions.com
Requested the investment brief and financial model.